MyKit.tools

UK Buy-to-Let Calculator

Calculate precise rental yields, cash flow, and monthly profit for UK buy-to-let investments. Includes SDLT surcharge and Section 24 landlord tax rules.

Property Details

Typically 20-30% for buy-to-let

Mortgage Details

Rental Income & Expenses

Gross monthly rent (before expenses)

Insurance, maintenance, management, void periods

Your Personal Income

Used to determine marginal tax rate on rental profit

Investment Summary

Deposit Required

£62,500.00

Mortgage Amount

£187,500.00

SDLT (Stamp Duty)

£15,000.00

5% surcharge on additional property

Legal Fees (est.)

£1,250.00

Total Initial Investment

£78,750.00

Gross Yield

5.76%

Annual rent ÷ property price

Net Yield

-1.21%

After mortgage & expenses

ROI (Year 1)

-3.83%

Based on net cash flow

Monthly Cash Flow

Rental Income

+£1,200.00

Operating Expenses

-£300.00

Mortgage Payment

-£1,151.41

Net Monthly Cash Flow

-£251.41

Annual Profit Breakdown

Annual Rent

£14,400.00

Operating Expenses

£3,600.00

Rental Profit (before tax)

£10,800.00

Section 24 Mortgage Interest Tax Relief: Only 20% basic rate relief allowed

Mortgage Interest p.a.£10,312.50
20% Tax Credit£2,062.50

Taxable Rental Profit

£8,737.50

Tax at 40%

-£3,495.00

Annual Profit After Tax

-£6,511.97

Section 24 — Mortgage Interest Relief

From April 2020, higher-rate taxpayers can only claim 20% basic rate tax credit on mortgage interest (not full deduction). This is why your taxable profit is calculated as: rental profit minus mortgage interest relief credit.

SDLT Surcharge (Oct 2024)

An additional 5% surcharge applies to all additional residential properties (second homes, buy-to-let). This is added to the standard SDLT rates shown above.

Important Notes

  • • This calculation assumes a standard 5/5 mortgage (5% deposit down, interest-only or repayment)
  • • Mortgage interest is calculated on remaining balance; this uses a simplified first-year estimate
  • • Tax calculation is approximate; actual tax depends on your full income, reliefs, and personal circumstances
  • • Rental expenses should include insurance, maintenance, letting agent fees, void periods, and repairs
  • • Consult an accountant for precise tax planning and mortgage eligibility

Section 24: How Mortgage Interest Tax Works for Landlords

Since April 2020, landlords can no longer deduct mortgage interest from their rental income before calculating tax. Instead, you receive a 20% basic rate tax credit on the interest. This change significantly increased the tax bill for higher rate taxpayers.

For example, if you have £12,000 rental income and £8,000 mortgage interest, you are now taxed on the full £12,000 (at your marginal rate of 40% for higher rate taxpayers, that is £4,800), then receive a tax credit of 20% of £8,000 (£1,600). Your net tax is £3,200. Under the old rules, you would have been taxed on just £4,000, paying £1,600. The difference is significant and has made buy-to-let less profitable for many landlords.

Understanding Gross vs Net Yield

Gross yield is the simplest measure: annual rent divided by property price. A property costing £250,000 with £1,200 per month rent has a gross yield of 5.76%. This is useful for comparing properties but does not reflect your actual return.

Net yield accounts for mortgage payments, expenses, void periods, and tax. A property with a 5.76% gross yield might have a net yield of just 2-3% after all costs, or even negative if mortgage rates are high. Always calculate the net yield before making an investment decision.

SDLT Surcharge on Additional Properties

Since October 2024, buying a second (or additional) property incurs a 5% stamp duty surcharge on top of the standard SDLT rates. On a £250,000 property, this adds £12,500 to your purchase costs. This surcharge applies to buy-to-let purchases, holiday homes, and any property that is not your only residence.

The surcharge increased from 3% to 5% in October 2024. If you are replacing your main home (selling one and buying another), the surcharge does not apply. If you end up owning two properties temporarily while selling your old home, you can claim a refund within 3 years.

Key Costs to Budget For

Beyond the mortgage and SDLT, landlords should budget for: letting agent fees (8-15% of rent), landlord insurance (£200-500 per year), maintenance and repairs (typically 1-2% of property value per year), gas safety certificates (£60-80 per year), Energy Performance Certificates (£60-120 every 10 years), void periods (typically 4-8 weeks per year on average), and potential legal costs for tenant issues.

Frequently Asked Questions

Is buy-to-let still worth it in 2025?

It depends on your circumstances. Higher mortgage rates and the Section 24 tax changes have reduced profitability, especially for higher rate taxpayers. However, property prices tend to grow over the long term, and rental demand remains strong. The investment case is strongest for lower rate taxpayers, those with large deposits (reducing mortgage costs), and those investing in high-yield areas.

Should I use a limited company for buy-to-let?

Buying through a limited company avoids the Section 24 restriction (mortgage interest is fully deductible), and corporation tax (25%) is lower than higher rate income tax (40%). However, there are additional costs: higher mortgage rates, accountancy fees, and double taxation if you want to extract profits. It generally makes sense for higher rate taxpayers building a portfolio, but not for a single property.

How much deposit do I need for buy-to-let?

Most buy-to-let mortgages require a minimum 25% deposit, though some lenders accept 20%. A larger deposit (30-40%) will get you a better interest rate. On a £250,000 property, you would need £62,500 at 25%, plus SDLT and other purchase costs.

What is a good rental yield?

A gross yield of 5-7% is generally considered good for residential property. Yields vary significantly by location: northern cities (Liverpool, Manchester, Leeds) typically offer 6-8%, while London properties may yield just 3-4%. Net yield after all costs is what truly matters for your investment return.

Related Tools